Taulukkotesti
EUR million | Q1/05 | Q2/05 | Q3/05 | Q4/05 | Q1/06 | Q2/06 | Q3/06 | Q4/06 |
Sales | ||||||||
Minerals Processing | 19.5 | 46.0 | 49.6 | 69.8 | 36.4 | 57.4 | 67.5 | 95.3 |
Base Metals | 20.6 | 35.6 | 39.6 | 64.2 | 44.9 | 50.6 | 43.3 | 53.4 |
Metals Processing | 22.8 | 68.2 | 44.6 | 70.2 | 62.9 | 67.5 | 71.0 | 90.8 |
Other Businesses | 6.0 | 9.8 | 5.9 | 10.5 | 6.6 | 8.1 | 6.0 | 11.9 |
Unallocated items*) | ||||||||
and intra-group sales | (3.7) | (8.2) | (6.5) | (8.3) | (6.7) | (6.8) | (7.9) | (11.9) |
65.3 | 151.4 | 133.1 | 206.4 | 144.2 | 176.8 | 179.9 | 239.6 | |
Operating profit | ||||||||
Minerals Processing | 0.1 | 1.4 | 2.3 | 4.6 | (3.7) | (1.9) | 5.2 | 13.1 |
Base Metals | (3.6) | 1.4 | 1.2 | 12.7 | 5.6 | 7.1 | 4.1 | 6.7 |
Metals Processing | (4.1) | 2.1 | 2.9 | 6.1 | 4.1 | 6.1 | 5.6 | 5.3 |
Other Businesses | (0.0) | 0.5 | (0.1) | (0.1) | (0.5) | 0.2 | (0.3) | 1.0 |
Unallocated items **) | ||||||||
and intra-group items | 0.1 | (1.2) | (0.7) | (1.1) | (1.5) | (1.5) | (0.2) | (3.0) |
(7.6) | 4.2 | 5.5 | 22.2 | 4.1 | 10.0 | 14.5 | 23.0 |
Combined condenced balance sheet | ||
Dec 31 | Dec 31 | |
EUR million | 2006 | 2005 |
ASSETS | ||
Non-current assets | ||
Intangible assets | 72.7 | 75.2 |
Property, plant and equipment | 26.7 | 30.5 |
Non-current financial assets | ||
Interest-bearing | 1.1 | 0.8 |
Non interest-bearing | 13.0 | 15.0 |
Total non-current assets | 113.5 | 121.5 |
Current assets | ||
Inventories *) | 84.4 | 35.2 |
Current financial assets | ||
Interest-bearing | 1.0 | 0.0 |
Non interest-bearing | 214.7 | 126.2 |
Cash and cash equivalents | 171.4 | 126.3 |
Total current assets | 471.4 | 287.7 |
TOTAL ASSETS | 584.9 | 409.2 |